County Profile for Garfield - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 998,165 Total Charges 1,156,704
Fixed Assets 613,332 Contract Allowance 0
Other Assets 0 Operating Revenue 1,156,704
Total Assets 1,611,497 Operating Expenses 1,890,894
Current Liabilities 334,770 Operating Margin -734,190
Long Term Liabilities 0 Other Income 1,011,639
Total Equity 1,276,727 Other Expense 0
Total Liabilities and Equity 1,611,497 Net Profit or Loss 277,449

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $165,243 Revenue per Bed $231,341 Revenue per Person $1,156,704
Net Margin per Discharge ($104,884) Net Margin per Bed ($146,838) Net Margin per Person ($734,190)
Net Profit per Discharge $39,636 Net Profit per Bed $55,490 Net Profit per Person $277,449
Net Fixed Assets per Discharge $87,619 Net Fixed Assets per Bed $122,666 Net Fixed Assets per Bed $613,332
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 0.8 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,525 Net Fixed Assets 2,467 Population Estimate 1,151
Total Revenue 2,524 Long Term Liabilities 2,210 Total Patient Discharges 2,535
Net Margin 1,863 Total Patient Beds 2,530
Net Profit or Loss 1,531

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 52,910 14,400 3.6743
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,391,807 1,017,818 1.3674
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 52,370 13 Nursing Administration 94,630
02,03 Captial Related - Movable Equipment 14,428 14 Central Services and Supply 0
04 Employee Benefits 78,868 15 Pharmacy 0
05 Administrative and General 190,814 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 111,137 18 Other General Service Expense 24,478
08,09 Laundry, Linen and Housekeeping 69,372 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 185,952 20,21,22,23 Education Programs 0
Total General Service Cost Centers 822,049

County Profile for Garfield - 2014